County Profile for Broadwater - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,259,949 Total Charges 5,869,444
Fixed Assets 818,778 Contract Allowance 581,611
Other Assets 0 Operating Revenue 5,287,833
Total Assets 3,078,727 Operating Expenses 6,287,749
Current Liabilities 767,257 Operating Margin -999,916
Long Term Liabilities 1,144,645 Other Income 1,289,957
Total Equity 1,166,825 Other Expense 0
Total Liabilities and Equity 3,078,727 Net Profit or Loss 290,041

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $117,507 Revenue per Bed $528,783 Revenue per Person $5,287,833
Net Margin per Discharge ($22,220) Net Margin per Bed ($99,992) Net Margin per Person ($999,916)
Net Profit per Discharge $6,445 Net Profit per Bed $29,004 Net Profit per Person $290,041
Net Fixed Assets per Discharge $18,195 Net Fixed Assets per Bed $81,878 Net Fixed Assets per Bed $818,778
Long Term Debt per Discharge $25,437 Long Term Debt per Bed $114,465 Long Term Debt per Person $1,144,645
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.4 %
Length of Stay 19 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,463 Net Fixed Assets 2,418 Population Estimate 1,151
Total Revenue 2,429 Long Term Liabilities 1,841 Total Patient Discharges 2,478
Net Margin 2,025 Total Patient Beds 2,495
Net Profit or Loss 1,533

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 876,037 449,916 1.9471
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,147,935 1,752,267 1.2258
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 111,198 13 Nursing Administration 37,896
02,03 Captial Related - Movable Equipment 111,273 14 Central Services and Supply 0
04 Employee Benefits 432,800 15 Pharmacy 0
05 Administrative and General 1,041,030 16 Medical Records and Medical Library 125,970
06 Maintenance and Repairs 0 17 Social Services 77,988
07 Operation of Plant 239,002 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 141,131 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 365,807 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,684,095

County Profile for Broadwater - 2016